OpenChainGraph Suite · ART-439 · FR Y-14A/Q · Capital Worksheet Roll-Forward

FR Y-14 Capital Worksheet Roll-Forward & Cross-Check

Rolls a caller-declared FR Y-14A/Q capital worksheet (CET1, additional Tier 1, Tier 2) forward from a beginning balance through period additions, deductions, and a caller-declared published-scenario adjustment to an ending balance, then cross-checks the ending total capital against a caller-declared reference figure from another schedule (e.g. ART-436 Schedule HC-R) within a caller-declared tolerance.

FR Y-14A/Q Capital Roll-Forward Published-Scenario Adjustment Not A Filer — Evidence Only
🔒 All computation runs locally in your browser. No data is transmitted. Do not enter real personal data — use synthetic or anonymised inputs only.
Reporting entity
Beginning balances (USD)
Additions (USD)
Deductions (USD)
Published-scenario adjustment (caller-declared)
Enter the delta figure from a published scenario (e.g. Federal Reserve DFAST/CCAR severely-adverse), NOT a firm capital-planning model output. This tool applies the figure you supply; it does not derive it.
Cross-check (caller-declared reference)
Reference figure from another schedule (e.g. Schedule HC-R total capital). Ending total capital is compared against it within the tolerance.
Roll-forward & cross-check
Execution Hash (SHA-256)
EUC register entry (JSON) 







  

    
Ask your agent

    
  

  
Copy this paragraph into Claude, OpenClaw, or any MCP-aware agent to run this exact tool, with this sample, and verify the artifact.

  
Run the AINumbers MCP tool `rollforward_y14_capital_worksheet`. Task: Roll forward a caller-declared FR Y-14A/Q capital worksheet (CET1, additional Tier 1, Tier 2) from beginning balance through period additions and deductions to an ending balance, applies a caller-declared published-scenario adjustment (e.g.
Synthetic sample input (policy_parameters): {"entity_id":"FDIC-CERT-3510","reporting_period":"2026-03-31","constants_version":"2026-07-23.y14-capital-rollforward-v1","beginning_balances":{"cet1":180000000,"at1":8000000,"t2":14000000},"additions":{"cet1":9000000,"at1":0,"t2":1000000},"deductions":{"cet1":2130000,"at1":0,"t2":0},"published_scenario":{"name":"2026 Federal Reserve Severely Adverse Scenario","citation":"12 CFR 252.146; FRB DFAST 2026 Scenarios, published 2026-02-06","cet1_adjustment_usd":0,"at1_adjustment_usd":0,"t2_adjustment_usd":0},"cross_check":{"reported_total_capital_usd":209870000,"tolerance_usd":1000}}
Verify before trusting: call `verify_execution_hash` on mcp.ainumbers.co (https://mcp.ainumbers.co/mcp) with the returned execution_hash.
Return the ledger link https://ledger.ainumbers.co/ so a human can re-verify without contacting us.
PII rule: All inputs are processed locally in your browser. No data is transmitted. Do not enter real personal data — use synthetic or anonymised inputs only.
Open the tool with the sample prefilled: https://ainumbers.co/chaingraph/art-439-y14-capital-worksheet-rollforward.html#p=v1.H4sIAAAAAAAA_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