🔒 All inputs are processed locally in your browser. No data is transmitted. Do not enter real personal data — use synthetic or anonymised inputs only.
A — Experience Data (by accident year)
Up to 10 accident years · leave a row blank or zero exposures to exclude it
| Accident Year | Earned Exposures | Earned Premium ($) | Incurred Losses + LAE ($) | Reported Claim Count | Current Rate Level Factor |
|---|
Earned Premium is at as-written rates; the Current Rate Level Factor on-levels it to current rates (Step 1). Enter 1.0 if premium is already on-level. Claim counts drive the credibility weight.
B — Trend & Development
Severity + frequency combined annual loss trend
Mid-accident-year to mid-prospective-period for the latest year; earlier years get +1 yr each
Optional — exposure / average-premium drift
C — Expense & Profit Provisions
Commissions, premium tax, assessments
Salaries, overhead allocated per exposure unit
Target underwriting profit margin
D — Credibility
Square root and classical limited-fluctuation both use Z = √(n / n_full)
Default 1,082 = standard 90/10 (P=90%, k=10%) claim-count standard
The indication blended into the (1 − Z) portion
Rate change implied by the complement, e.g. 0% = "hold present rates"
1 — Year-by-Year Experience
2 — Indicated Change Summary
3 — Permissible Loss Ratio Decomposition
4 — Adequacy Assessment
5 — Sensitivity Analysis
Credibility-weighted indicated rate change under loss-trend shifts (rows) and permissible-LR shifts (columns). Base case highlighted.
6 — Caveats & Method Limitations