🔒 All inputs are processed locally in your browser. No data is transmitted. Do not enter real entity data: use synthetic or anonymised figures only.
A: Non-Life Underwriting Risk
Premium & Reserve Risk Inputs (Delegated Reg. Annex II)
Earned premium net of reinsurance, annualised
Best estimate technical provisions
B: Market Risk Module
Equity Risk
Listed equities, EEA/OECD developed markets; 39% stress
Other equities, private equity, alternatives; 49% stress
Interest Rate Risk
Market value of interest rate sensitive assets
Portfolio weighted average modified duration
Property & Currency Risk
Direct property investments; 25% stress
Net open FX position (non-EUR); 25% stress
C: Counterparty Default Risk (Type 1)
Amounts recoverable from reinsurers (Best Estimate basis)
Leave 0 to skip coverage ratio. Enter eligible own funds (Tier 1 + 2) to calculate SCR coverage ratio.
D: SCR by Risk Module
E: Key Risk Metrics
F: BSCR Aggregation (Correlation Matrix)
BSCR = √(∑ ρ(i,j) × SCRi × SCRj) using Delegated Reg. EU 2015/35 Annex IV module-level correlations.
Diversification benefit: : capital saved vs. simple sum of module SCRs due to imperfect risk correlation.
G: Caveats & Standard Formula Limitations