{ "tool_id": "art-759-iso-amt-exposure-modeler", "note": "15 vectors: 4 live Apex vectors (A1..A4, the Apex #109 page defaults and worked cases) + 11 comparator-boundary pairs (B1 rate-breakpoint at/past the 244500 threshold, C1 phase-out start at/past 500000, D1 AMT trigger at/past, F1 exemption fully eliminated, G1 MFJ million-dollar phase-out). Every output_payload is the committed kernel compute() output and reproduces the payload fixture kernel_output AND the re-run Apex page inline script byte-for-byte (object.is exactness, double-precision artifacts preserved); golden_hash is executionHash(policy_parameters, output_payload) per _hash.mjs (OCG JCS-SHA-256). Ported from Apex #109 page fetched 2026-10-08, sha256 88C023648C95288A311A98BE88B699A8E549EDA70A8AF74E13FC78A0A0BCA6EF (APEXPORT-109 payload, GRADES PASS-PENDING-XV 2026-10-09T02:05Z, Builder-verifies-at-land 15/15 pre-build). 2026 AMT constants match Rev. Proc. 2025-32 sec. 4.10 and the 2026 brackets sec. 4.01 (payload DIFFERS.md D1/D3/D4 MATCH; D2 MFS-scope and D6 credit simplification are Apex-value-kept report items). human_sign_off: PENDING.", "vectors": [ { "name": "A1-default-single", "policy_parameters": { "shares": 10000, "strike_price": 2.5, "fmv": 18, "ordinary_income": 175000, "other_amt_adjustments": 0, "filing_status": "single" }, "output_payload": { "shares_exercised": 10000, "strike_price": 2.5, "fmv_at_exercise": 18, "ordinary_income": 175000, "other_amt_adjustments": 0, "filing_status": "single", "iso_spread": 155000, "amti": 330000, "effective_exemption": 90100, "amt_base": 239900, "tentative_minimum_tax": 62374, "regular_tax": 34598, "amt_owed": 27776, "amt_credit_generated": 27776, "max_shares_no_amt": 3107, "amt_triggered": true, "scenarios": [ { "shares_exercised": 0, "iso_spread": 0, "amti": 175000, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 0, "is_entered": false }, { "shares_exercised": 2500, "iso_spread": 38750, "amti": 213750, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 38750, "is_entered": false }, { "shares_exercised": 5000, "iso_spread": 77500, "amti": 252500, "effective_exemption": 90100, "amt_owed": 7626, "net_value_after_amt": 69874, "is_entered": false }, { "shares_exercised": 7500, "iso_spread": 116250, "amti": 291250, "effective_exemption": 90100, "amt_owed": 17701, "net_value_after_amt": 98549, "is_entered": false }, { "shares_exercised": 10000, "iso_spread": 155000, "amti": 330000, "effective_exemption": 90100, "amt_owed": 27776, "net_value_after_amt": 127224, "is_entered": true } ] }, "golden_hash": "28c341e356207489c028448a2ed18df067c205e1556b49bbbc67e46c91f2c865" }, { "name": "A2-default-mfj", "policy_parameters": { "shares": 10000, "strike_price": 2.5, "fmv": 18, "ordinary_income": 175000, "other_amt_adjustments": 0, "filing_status": "mfj" }, "output_payload": { "shares_exercised": 10000, "strike_price": 2.5, "fmv_at_exercise": 18, "ordinary_income": 175000, "other_amt_adjustments": 0, "filing_status": "mfj", "iso_spread": 155000, "amti": 330000, "effective_exemption": 140200, "amt_base": 189800, "tentative_minimum_tax": 49348, "regular_tax": 27924, "amt_owed": 21424, "amt_credit_generated": 21424, "max_shares_no_amt": 4683, "amt_triggered": true, "scenarios": [ { "shares_exercised": 0, "iso_spread": 0, "amti": 175000, "effective_exemption": 140200, "amt_owed": 0, "net_value_after_amt": 0, "is_entered": false }, { "shares_exercised": 2500, "iso_spread": 38750, "amti": 213750, "effective_exemption": 140200, "amt_owed": 0, "net_value_after_amt": 38750, "is_entered": false }, { "shares_exercised": 5000, "iso_spread": 77500, "amti": 252500, "effective_exemption": 140200, "amt_owed": 1274, "net_value_after_amt": 76226, "is_entered": false }, { "shares_exercised": 7500, "iso_spread": 116250, "amti": 291250, "effective_exemption": 140200, "amt_owed": 11349, "net_value_after_amt": 104901, "is_entered": false }, { "shares_exercised": 10000, "iso_spread": 155000, "amti": 330000, "effective_exemption": 140200, "amt_owed": 21424, "net_value_after_amt": 133576, "is_entered": true } ] }, "golden_hash": "61ee41839c44099bbb2e3360cafa7d1c46d69545b55bb1af0efda093c99ba437" }, { "name": "A3-highspread-single", "policy_parameters": { "shares": 50000, "strike_price": 1, "fmv": 40, "ordinary_income": 300000, "other_amt_adjustments": 0, "filing_status": "single" }, "output_payload": { "shares_exercised": 50000, "strike_price": 1, "fmv_at_exercise": 40, "ordinary_income": 300000, "other_amt_adjustments": 0, "filing_status": "single", "iso_spread": 1950000, "amti": 2250000, "effective_exemption": 0, "amt_base": 2250000, "tentative_minimum_tax": 625110, "regular_tax": 73769.25, "amt_owed": 551340.75, "amt_credit_generated": 551340.75, "max_shares_no_amt": 1821, "amt_triggered": true, "scenarios": [ { "shares_exercised": 0, "iso_spread": 0, "amti": 300000, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 0, "is_entered": false }, { "shares_exercised": 12500, "iso_spread": 487500, "amti": 787500, "effective_exemption": 18225, "amt_owed": 136737.75, "net_value_after_amt": 350762.25, "is_entered": false }, { "shares_exercised": 25000, "iso_spread": 975000, "amti": 1275000, "effective_exemption": 0, "amt_owed": 278340.75, "net_value_after_amt": 696659.25, "is_entered": false }, { "shares_exercised": 37500, "iso_spread": 1462500, "amti": 1762500, "effective_exemption": 0, "amt_owed": 414840.75000000006, "net_value_after_amt": 1047659.25, "is_entered": false }, { "shares_exercised": 50000, "iso_spread": 1950000, "amti": 2250000, "effective_exemption": 0, "amt_owed": 551340.75, "net_value_after_amt": 1398659.25, "is_entered": true } ] }, "golden_hash": "3d6f2a8984029a564a89cbc741eb186b5007972c7018232ccd7517bac6a6af5d" }, { "name": "A4-noamt-small", "policy_parameters": { "shares": 500, "strike_price": 5, "fmv": 10, "ordinary_income": 90000, "other_amt_adjustments": 0, "filing_status": "single" }, "output_payload": { "shares_exercised": 500, "strike_price": 5, "fmv_at_exercise": 10, "ordinary_income": 90000, "other_amt_adjustments": 0, "filing_status": "single", "iso_spread": 2500, "amti": 92500, "effective_exemption": 90100, "amt_base": 2400, "tentative_minimum_tax": 624, "regular_tax": 14512, "amt_owed": 0, "amt_credit_generated": 0, "max_shares_no_amt": 5000, "amt_triggered": false, "scenarios": [ { "shares_exercised": 0, "iso_spread": 0, "amti": 90000, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 0, "is_entered": false }, { "shares_exercised": 125, "iso_spread": 625, "amti": 90625, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 625, "is_entered": false }, { "shares_exercised": 250, "iso_spread": 1250, "amti": 91250, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 1250, "is_entered": false }, { "shares_exercised": 375, "iso_spread": 1875, "amti": 91875, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 1875, "is_entered": false }, { "shares_exercised": 500, "iso_spread": 2500, "amti": 92500, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 2500, "is_entered": true } ] }, "golden_hash": "df9586a1f9e5f607060dd8d06ff58ca304b3e85a63816eef2c8f3d30b3bac139" }, { "name": "B1-rate-breakpoint-AT", "policy_parameters": { "strike_price": 0, "fmv": 1, "ordinary_income": 0, "other_amt_adjustments": 0, "filing_status": "single", "shares": 334600 }, "output_payload": { "shares_exercised": 334600, "strike_price": 0, "fmv_at_exercise": 1, "ordinary_income": 0, "other_amt_adjustments": 0, "filing_status": "single", "iso_spread": 334600, "amti": 334600, "effective_exemption": 90100, "amt_base": 244500, "tentative_minimum_tax": 63570, "regular_tax": 0, "amt_owed": 63570, "amt_credit_generated": 63570, "max_shares_no_amt": 90100, "amt_triggered": true, "scenarios": [ { "shares_exercised": 0, "iso_spread": 0, "amti": 0, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 0, "is_entered": false }, { "shares_exercised": 83650, "iso_spread": 83650, "amti": 83650, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 83650, "is_entered": false }, { "shares_exercised": 167300, "iso_spread": 167300, "amti": 167300, "effective_exemption": 90100, "amt_owed": 20072, "net_value_after_amt": 147228, "is_entered": false }, { "shares_exercised": 250950, "iso_spread": 250950, "amti": 250950, "effective_exemption": 90100, "amt_owed": 41821, "net_value_after_amt": 209129, "is_entered": false }, { "shares_exercised": 334600, "iso_spread": 334600, "amti": 334600, "effective_exemption": 90100, "amt_owed": 63570, "net_value_after_amt": 271030, "is_entered": true } ] }, "golden_hash": "357543b168d181e87b5e623011db384c08854b1790edc82d327db7bed6137c9d" }, { "name": "B1-rate-breakpoint-PAST", "policy_parameters": { "strike_price": 0, "fmv": 1, "ordinary_income": 0, "other_amt_adjustments": 0, "filing_status": "single", "shares": 334601 }, "output_payload": { "shares_exercised": 334601, "strike_price": 0, "fmv_at_exercise": 1, "ordinary_income": 0, "other_amt_adjustments": 0, "filing_status": "single", "iso_spread": 334601, "amti": 334601, "effective_exemption": 90100, "amt_base": 244501, "tentative_minimum_tax": 63570.28, "regular_tax": 0, "amt_owed": 63570.28, "amt_credit_generated": 63570.28, "max_shares_no_amt": 90100, "amt_triggered": true, "scenarios": [ { "shares_exercised": 0, "iso_spread": 0, "amti": 0, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 0, "is_entered": false }, { "shares_exercised": 83650, "iso_spread": 83650, "amti": 83650, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 83650, "is_entered": false }, { "shares_exercised": 167301, "iso_spread": 167301, "amti": 167301, "effective_exemption": 90100, "amt_owed": 20072.260000000002, "net_value_after_amt": 147228.74, "is_entered": false }, { "shares_exercised": 250951, "iso_spread": 250951, "amti": 250951, "effective_exemption": 90100, "amt_owed": 41821.26, "net_value_after_amt": 209129.74, "is_entered": false }, { "shares_exercised": 334601, "iso_spread": 334601, "amti": 334601, "effective_exemption": 90100, "amt_owed": 63570.28, "net_value_after_amt": 271030.72, "is_entered": true } ] }, "golden_hash": "fbfdd40c502d2f48e92330f940332b070d485a92042fab7713a1034d47588e25" }, { "name": "C1-phaseout-start-AT", "policy_parameters": { "strike_price": 0, "fmv": 1, "ordinary_income": 0, "other_amt_adjustments": 0, "filing_status": "single", "shares": 500000 }, "output_payload": { "shares_exercised": 500000, "strike_price": 0, "fmv_at_exercise": 1, "ordinary_income": 0, "other_amt_adjustments": 0, "filing_status": "single", "iso_spread": 500000, "amti": 500000, "effective_exemption": 90100, "amt_base": 409900, "tentative_minimum_tax": 109882, "regular_tax": 0, "amt_owed": 109882, "amt_credit_generated": 109882, "max_shares_no_amt": 90100, "amt_triggered": true, "scenarios": [ { "shares_exercised": 0, "iso_spread": 0, "amti": 0, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 0, "is_entered": false }, { "shares_exercised": 125000, "iso_spread": 125000, "amti": 125000, "effective_exemption": 90100, "amt_owed": 9074, "net_value_after_amt": 115926, "is_entered": false }, { "shares_exercised": 250000, "iso_spread": 250000, "amti": 250000, "effective_exemption": 90100, "amt_owed": 41574, "net_value_after_amt": 208426, "is_entered": false }, { "shares_exercised": 375000, "iso_spread": 375000, "amti": 375000, "effective_exemption": 90100, "amt_owed": 74882, "net_value_after_amt": 300118, "is_entered": false }, { "shares_exercised": 500000, "iso_spread": 500000, "amti": 500000, "effective_exemption": 90100, "amt_owed": 109882, "net_value_after_amt": 390118, "is_entered": true } ] }, "golden_hash": "dff0571e3a967b98050fc14fee6555e18fd871d9f0f4617732ed4c1f14441bcd" }, { "name": "C1-phaseout-start-PAST", "policy_parameters": { "strike_price": 0, "fmv": 1, "ordinary_income": 0, "other_amt_adjustments": 0, "filing_status": "single", "shares": 500001 }, "output_payload": { "shares_exercised": 500001, "strike_price": 0, "fmv_at_exercise": 1, "ordinary_income": 0, "other_amt_adjustments": 0, "filing_status": "single", "iso_spread": 500001, "amti": 500001, "effective_exemption": 90099.75, "amt_base": 409901.25, "tentative_minimum_tax": 109882.35, "regular_tax": 0, "amt_owed": 109882.35, "amt_credit_generated": 109882.35, "max_shares_no_amt": 90100, "amt_triggered": true, "scenarios": [ { "shares_exercised": 0, "iso_spread": 0, "amti": 0, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 0, "is_entered": false }, { "shares_exercised": 125000, "iso_spread": 125000, "amti": 125000, "effective_exemption": 90100, "amt_owed": 9074, "net_value_after_amt": 115926, "is_entered": false }, { "shares_exercised": 250001, "iso_spread": 250001, "amti": 250001, "effective_exemption": 90100, "amt_owed": 41574.26, "net_value_after_amt": 208426.74, "is_entered": false }, { "shares_exercised": 375001, "iso_spread": 375001, "amti": 375001, "effective_exemption": 90100, "amt_owed": 74882.28, "net_value_after_amt": 300118.72, "is_entered": false }, { "shares_exercised": 500001, "iso_spread": 500001, "amti": 500001, "effective_exemption": 90099.75, "amt_owed": 109882.35, "net_value_after_amt": 390118.65, "is_entered": true } ] }, "golden_hash": "a12d7d735498c30ca6f4de0f7618a58aba9fbe1ce4ecae60ff312225ec941f01" }, { "name": "D1-amt-trigger-AT", "policy_parameters": { "strike_price": 0, "fmv": 1, "ordinary_income": 175000, "other_amt_adjustments": 0, "filing_status": "single", "shares": 48169 }, "output_payload": { "shares_exercised": 48169, "strike_price": 0, "fmv_at_exercise": 1, "ordinary_income": 175000, "other_amt_adjustments": 0, "filing_status": "single", "iso_spread": 48169, "amti": 223169, "effective_exemption": 90100, "amt_base": 133069, "tentative_minimum_tax": 34597.94, "regular_tax": 34598, "amt_owed": 0, "amt_credit_generated": 0, "max_shares_no_amt": 48169, "amt_triggered": false, "scenarios": [ { "shares_exercised": 0, "iso_spread": 0, "amti": 175000, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 0, "is_entered": false }, { "shares_exercised": 12042, "iso_spread": 12042, "amti": 187042, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 12042, "is_entered": false }, { "shares_exercised": 24085, "iso_spread": 24085, "amti": 199085, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 24085, "is_entered": false }, { "shares_exercised": 36127, "iso_spread": 36127, "amti": 211127, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 36127, "is_entered": false }, { "shares_exercised": 48169, "iso_spread": 48169, "amti": 223169, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 48169, "is_entered": true } ] }, "golden_hash": "dd0c06ad403338b9360d332d241961456c5ab5ff91835a9e835dbe8740f269b3" }, { "name": "D1-amt-trigger-PAST", "policy_parameters": { "strike_price": 0, "fmv": 1, "ordinary_income": 175000, "other_amt_adjustments": 0, "filing_status": "single", "shares": 48170 }, "output_payload": { "shares_exercised": 48170, "strike_price": 0, "fmv_at_exercise": 1, "ordinary_income": 175000, "other_amt_adjustments": 0, "filing_status": "single", "iso_spread": 48170, "amti": 223170, "effective_exemption": 90100, "amt_base": 133070, "tentative_minimum_tax": 34598.200000000004, "regular_tax": 34598, "amt_owed": 0.20000000000436557, "amt_credit_generated": 0.20000000000436557, "max_shares_no_amt": 48169, "amt_triggered": true, "scenarios": [ { "shares_exercised": 0, "iso_spread": 0, "amti": 175000, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 0, "is_entered": false }, { "shares_exercised": 12043, "iso_spread": 12043, "amti": 187043, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 12043, "is_entered": false }, { "shares_exercised": 24085, "iso_spread": 24085, "amti": 199085, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 24085, "is_entered": false }, { "shares_exercised": 36128, "iso_spread": 36128, "amti": 211128, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 36128, "is_entered": false }, { "shares_exercised": 48170, "iso_spread": 48170, "amti": 223170, "effective_exemption": 90100, "amt_owed": 0.20000000000436557, "net_value_after_amt": 48169.799999999996, "is_entered": true } ] }, "golden_hash": "34d082a5a52562445397e1b3981033862db0a26e9f5363b2a483d733adb266c1" }, { "name": "E1-maxshares-search", "policy_parameters": { "shares": 10000, "strike_price": 2.5, "fmv": 18, "ordinary_income": 175000, "other_amt_adjustments": 0, "filing_status": "single" }, "output_payload": { "shares_exercised": 10000, "strike_price": 2.5, "fmv_at_exercise": 18, "ordinary_income": 175000, "other_amt_adjustments": 0, "filing_status": "single", "iso_spread": 155000, "amti": 330000, "effective_exemption": 90100, "amt_base": 239900, "tentative_minimum_tax": 62374, "regular_tax": 34598, "amt_owed": 27776, "amt_credit_generated": 27776, "max_shares_no_amt": 3107, "amt_triggered": true, "scenarios": [ { "shares_exercised": 0, "iso_spread": 0, "amti": 175000, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 0, "is_entered": false }, { "shares_exercised": 2500, "iso_spread": 38750, "amti": 213750, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 38750, "is_entered": false }, { "shares_exercised": 5000, "iso_spread": 77500, "amti": 252500, "effective_exemption": 90100, "amt_owed": 7626, "net_value_after_amt": 69874, "is_entered": false }, { "shares_exercised": 7500, "iso_spread": 116250, "amti": 291250, "effective_exemption": 90100, "amt_owed": 17701, "net_value_after_amt": 98549, "is_entered": false }, { "shares_exercised": 10000, "iso_spread": 155000, "amti": 330000, "effective_exemption": 90100, "amt_owed": 27776, "net_value_after_amt": 127224, "is_entered": true } ] }, "golden_hash": "28c341e356207489c028448a2ed18df067c205e1556b49bbbc67e46c91f2c865" }, { "name": "F1-ee-eliminated-AT", "policy_parameters": { "strike_price": 0, "fmv": 1, "ordinary_income": 0, "other_amt_adjustments": 0, "filing_status": "single", "shares": 860400 }, "output_payload": { "shares_exercised": 860400, "strike_price": 0, "fmv_at_exercise": 1, "ordinary_income": 0, "other_amt_adjustments": 0, "filing_status": "single", "iso_spread": 860400, "amti": 860400, "effective_exemption": 0, "amt_base": 860400, "tentative_minimum_tax": 236022.00000000003, "regular_tax": 0, "amt_owed": 236022.00000000003, "amt_credit_generated": 236022.00000000003, "max_shares_no_amt": 90100, "amt_triggered": true, "scenarios": [ { "shares_exercised": 0, "iso_spread": 0, "amti": 0, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 0, "is_entered": false }, { "shares_exercised": 215100, "iso_spread": 215100, "amti": 215100, "effective_exemption": 90100, "amt_owed": 32500, "net_value_after_amt": 182600, "is_entered": false }, { "shares_exercised": 430200, "iso_spread": 430200, "amti": 430200, "effective_exemption": 90100, "amt_owed": 90338, "net_value_after_amt": 339862, "is_entered": false }, { "shares_exercised": 645300, "iso_spread": 645300, "amti": 645300, "effective_exemption": 53775, "amt_owed": 160737, "net_value_after_amt": 484563, "is_entered": false }, { "shares_exercised": 860400, "iso_spread": 860400, "amti": 860400, "effective_exemption": 0, "amt_owed": 236022.00000000003, "net_value_after_amt": 624378, "is_entered": true } ] }, "golden_hash": "7c516c91d1650eb1b6839e04cdd5ba0fe6b142b079ec17924137507500e1646a" }, { "name": "F1-ee-eliminated-PAST", "policy_parameters": { "strike_price": 0, "fmv": 1, "ordinary_income": 0, "other_amt_adjustments": 0, "filing_status": "single", "shares": 900000 }, "output_payload": { "shares_exercised": 900000, "strike_price": 0, "fmv_at_exercise": 1, "ordinary_income": 0, "other_amt_adjustments": 0, "filing_status": "single", "iso_spread": 900000, "amti": 900000, "effective_exemption": 0, "amt_base": 900000, "tentative_minimum_tax": 247110.00000000003, "regular_tax": 0, "amt_owed": 247110.00000000003, "amt_credit_generated": 247110.00000000003, "max_shares_no_amt": 90100, "amt_triggered": true, "scenarios": [ { "shares_exercised": 0, "iso_spread": 0, "amti": 0, "effective_exemption": 90100, "amt_owed": 0, "net_value_after_amt": 0, "is_entered": false }, { "shares_exercised": 225000, "iso_spread": 225000, "amti": 225000, "effective_exemption": 90100, "amt_owed": 35074, "net_value_after_amt": 189926, "is_entered": false }, { "shares_exercised": 450000, "iso_spread": 450000, "amti": 450000, "effective_exemption": 90100, "amt_owed": 95882, "net_value_after_amt": 354118, "is_entered": false }, { "shares_exercised": 675000, "iso_spread": 675000, "amti": 675000, "effective_exemption": 46350, "amt_owed": 171132, "net_value_after_amt": 503868, "is_entered": false }, { "shares_exercised": 900000, "iso_spread": 900000, "amti": 900000, "effective_exemption": 0, "amt_owed": 247110.00000000003, "net_value_after_amt": 652890, "is_entered": true } ] }, "golden_hash": "13ac848a93f897502a996815b3a4cb0cd74fb8a7a2d432793edf19f693817f28" }, { "name": "G1-mfj-phaseout-AT", "policy_parameters": { "strike_price": 0, "fmv": 1, "ordinary_income": 0, "other_amt_adjustments": 0, "filing_status": "mfj", "shares": 1000000 }, "output_payload": { "shares_exercised": 1000000, "strike_price": 0, "fmv_at_exercise": 1, "ordinary_income": 0, "other_amt_adjustments": 0, "filing_status": "mfj", "iso_spread": 1000000, "amti": 1000000, "effective_exemption": 140200, "amt_base": 859800, "tentative_minimum_tax": 235854.00000000003, "regular_tax": 0, "amt_owed": 235854.00000000003, "amt_credit_generated": 235854.00000000003, "max_shares_no_amt": 140200, "amt_triggered": true, "scenarios": [ { "shares_exercised": 0, "iso_spread": 0, "amti": 0, "effective_exemption": 140200, "amt_owed": 0, "net_value_after_amt": 0, "is_entered": false }, { "shares_exercised": 250000, "iso_spread": 250000, "amti": 250000, "effective_exemption": 140200, "amt_owed": 28548, "net_value_after_amt": 221452, "is_entered": false }, { "shares_exercised": 500000, "iso_spread": 500000, "amti": 500000, "effective_exemption": 140200, "amt_owed": 95854, "net_value_after_amt": 404146, "is_entered": false }, { "shares_exercised": 750000, "iso_spread": 750000, "amti": 750000, "effective_exemption": 140200, "amt_owed": 165854, "net_value_after_amt": 584146, "is_entered": false }, { "shares_exercised": 1000000, "iso_spread": 1000000, "amti": 1000000, "effective_exemption": 140200, "amt_owed": 235854.00000000003, "net_value_after_amt": 764146, "is_entered": true } ] }, "golden_hash": "a7414546add76d7a266358e868eb449f3f772f5fc444df592eec8eb241aac64d" }, { "name": "G1-mfj-phaseout-PAST", "policy_parameters": { "strike_price": 0, "fmv": 1, "ordinary_income": 0, "other_amt_adjustments": 0, "filing_status": "mfj", "shares": 1000001 }, "output_payload": { "shares_exercised": 1000001, "strike_price": 0, "fmv_at_exercise": 1, "ordinary_income": 0, "other_amt_adjustments": 0, "filing_status": "mfj", "iso_spread": 1000001, "amti": 1000001, "effective_exemption": 140199.75, "amt_base": 859801.25, "tentative_minimum_tax": 235854.35, "regular_tax": 0, "amt_owed": 235854.35, "amt_credit_generated": 235854.35, "max_shares_no_amt": 140200, "amt_triggered": true, "scenarios": [ { "shares_exercised": 0, "iso_spread": 0, "amti": 0, "effective_exemption": 140200, "amt_owed": 0, "net_value_after_amt": 0, "is_entered": false }, { "shares_exercised": 250000, "iso_spread": 250000, "amti": 250000, "effective_exemption": 140200, "amt_owed": 28548, "net_value_after_amt": 221452, "is_entered": false }, { "shares_exercised": 500001, "iso_spread": 500001, "amti": 500001, "effective_exemption": 140200, "amt_owed": 95854.28, "net_value_after_amt": 404146.72, "is_entered": false }, { "shares_exercised": 750001, "iso_spread": 750001, "amti": 750001, "effective_exemption": 140200, "amt_owed": 165854.28000000003, "net_value_after_amt": 584146.72, "is_entered": false }, { "shares_exercised": 1000001, "iso_spread": 1000001, "amti": 1000001, "effective_exemption": 140199.75, "amt_owed": 235854.35, "net_value_after_amt": 764146.65, "is_entered": true } ] }, "golden_hash": "9d10be1b638c17cb5143c662efe0cb4159ad8db05ed4264b90f318805b5280cc" } ] }